REAL ESTATE REHAB PROFITABILITY ANALYSIS
		BUY IT--FIX-IT--SELL IT--FORGET IT
When buying a house to fix up and resell, use the calculator below to allow for ALL your possible costs.
This spreadsheet is copyright of Mortgage-Investments.Com, Inc.
			PESSIMISTIC	MEDIUM	OPTIMISTIC
PURCHASE PRICE
PLUS purchase costs
loan origination
appraisal
credit report
title insurance
escrow fee
recording fee
other ___________
other ___________
other ___________
other ___________
		SUB-TOTALS:
TOTAL PURCHASE PRICE
ANTICIPATED SALES PRICE
Less Sales Costs:
Real estate commission
Title Insurance
Documentary stamps
		SUB TOTAL
Less Holding Costs:
interest
taxes
insurance
utilities:
gas
oil
electricity
water/sewer
trash
other ___________
other ___________
		SUB-TOTALS:
Less Fix-up Costs:
clean-up
painting
carpet
vinyl/tiles
yard
other ___________
other ___________
other ___________
other ___________
other ___________
other ___________
? other ___________
		SUB-TOTALS:
NET PROCEEDS TO SELLER
PROFIT/LOSS ON HOUSE